NPS Calculator: How the National Pension Scheme works

Here is a National Pension Scheme NPS Calculator for government, corporate, and individual subscribers in Excel to enable better understanding of how the scheme works.

For government subscribers, the asset allocation is fixed: 15% in equity (E) and rest in fixed income (allocation to G – government bonds and C – corporate bonds is not known)

The tax on lump sum corpus withdrawn is assumed to be zero. Some argue that the NPS corpus is the same as gratuity for a government employee and is tax-free. Personally, I do not agree with this and shall await official confirmation (update see below). In the sheet, I have assumed that the gratuity is tax-free. Do not assume that this is true.

For corporate and individual subscribers, the asset allocation among E, G and C can be varied each year in the NPS calculator.

Also, only 40% of the corpus at the time of retirement is tax-free.

Update 3: NPS Tier 1 Equity Scheme (E) Performance – Oct 2016

Update 2: A Guide to investing in the National Pension System (NPS)

Update 1: Budget 2016: National Pension Scheme – 40% of withdrawal made tax free!

Despite this change, I still believe that one should not Invest Rs. 50,000 in NPS For Saving Tax!

Even if above gratuity interpretation is true for government employees, it makes no sense for them to invest that 50K. In any case, as of now they cannot invest on their own in tier 1. That rule has to be changed first!

Besides, the E component is invested in a large cap index. I think one can do much better than that!

For government subscribers, 40% of the corpus is to be annuitized. Remaining is assumed to be tax-free. This is a screenshot of the memorandum from Budget 2016

National-pension-scheme

 

For corporate subscribers, 40% of total corpus at retirement is tax-free. Forty percent of the remaining corpus is assumed to be annuitized. The remaining corpus is taxable as per slab.

Here is a screenshot for the NPS calculator for corporates and individuals (click to enlarge).

Kindly note that this is not a recommendation for NPS. In fact you can use this calculator to understand why one should stay away from Corporate NPS, if You Wish to Retire ASAP!

NPS-Calculator

Download the NPS Calculator

Update 2:  NPS: Partial Withdrawal Rules 2016 are just awful! Beware.

Install Financial Freedom App! (Google Play Store)

Install Freefincal Retirement Planner App! (Google Play Store)

book-footer

Buy our New Book!

You Can Be Rich With Goal-based Investing A book by  P V Subramanyam (subramoney.com) & M Pattabiraman. Hard bound. Price: Rs. 399/- and Kindle Rs. 349/-. Read more about the book and pre-order now!
Practical advice + calculators for you to develop personalised investment solutions

Thank you for reading. You may also like

About Freefincal

Freefincal has open-source, comprehensive Excel spreadsheets, tools, analysis and unbiased, conflict of interest-free commentary on different aspects of personal finance and investing. If you find the content useful, please consider supporting us by (1) sharing our articles and (2) disabling ad-blockers for our site if you are using one. We do not accept sponsored posts, links or guest posts request from content writers and agencies.

Blog Comment Policy

Your thoughts are vital to the health of this blog and are the driving force behind the analysis and calculators that you see here. We welcome criticism and differing opinions. I will do my very best to respond to all comments asap. Please do not include hyperlinks or email ids in the comment body. Such comments will be moderated and I reserve the right to delete  the entire comment or remove the links before approving them.

2 thoughts on “NPS Calculator: How the National Pension Scheme works

  1. D. Vasudeva Rao

    I, WANT TO KNOW the details in this particular special case.

    I, paid Rs 635 as desired by G.P.O. Bangalore in June 2015.

    Unfortunately , there was a technical and administrative problem
    in uploading my details and it took more than 3 months to happen
    and by that time I, crossed 60 yrs on 24-08-1915. they informed me
    that ,I,have to collect my refund of Rs 635 /- ,which I, flatly REFUSED
    as there was no mistake from my side . they referred my case to concerned authorities and now a special permission has been given to
    pay the ONE TIME amount for the NPS fund.

    Now , I, want to know how much of amount I, have to pay to get
    a monthly pension of Rs 5000 /-. Nobody is able to inform/ guide me.
    Please inform me at the earliest.

    Reply

Do let us know what you think about the article