Altman Z-score analysis of the financial health of a business

The 11th version of the freefincal automated stock analyzer now has an easy-to-understand graphical analysis of the factors that are used to calculate the Altman Z-score.  The Z-score is a measure of financial health and in particular, how close the business is to bankruptcy.

If this is your first encounter with the freefincal stock analyzer, you can scroll down to have a look at its full features.

The Z-score is the weighted sum of 5 ratios. The analyzer can be used to study the historical values of these ratios for the last nine financial years. The ratios are referred to as X1, X2, X3, X4, X5

X1: Working Capital / Total Assets

Working capital is a measure of liquidity and how much cash the business has to pay current obligations.  While the working capital can be temporarily negative, a sustained negative trend over time could indicate trouble.

X2: Retained Earnings / Total Assets

If a company has high retained earnings, it is retaining cash for operations instead of paying out dividends.  Higher this ratio, lower the reliance on borrowing and debt.

X3: EBIT / Total Assets

EBIT is the earnings before interest payments and tax. So this is a measure of profitability. Altman refers to this as a "true measure of productivity".

X4: Market Value (cap) of Equity / Total Liabilities

Any dramatic drop in this ratio is a sign of poor financial health.

X5: Net Sales/ Total Assets

Also known as the capital turnover ratio, this is a measure of ability to generate sales and also steer clear of competition.

The Altman Z-score is measured by multiplying each of these ratios by a factor and adding them up.

Z (1968 version) = 1.2X1 + 1.4X2 + 3.3X3 + 0.6X4 + 1.0X

In 1995 Altman modified this to

Z' = 3.25 + 6.56X1 + 3.26X2 + 6.72X3 + 1.05X4

for emerging markets.

For companies like banks and airlines which do not manufacture, he proposed that 3.25 in Z' be dropped.

These numbers were determined after an extensive back-testing analysis of companies which declared bankruptcy in 1968 first. Later studies have shown that the formula is still valid.

While I am not clear about whether the Z-score itself can be applied for Indian business, the 5 ratios that make the score can prove insightful when studied over time. This is the aim of the freefincal stock analyser.

Here is a screenshot the Z-score page for Colgate.


The individual ratios can be visually studied in this sheet.

Other Features

The automated stock analysis sheet

  • pulls financials from morningstar and analyzes them
  • pulls adjusted stock price history from money control, and
  • calculates intrinsic value six different ways!

It also pulls annual (standalone/consolidated) and quarterly financials from Value Research online.

Valuation models available:

1) Price Multiple Model

2) Sustainable Growth Rate

3) Book Value Growth Rate (Buffett’s approach to valuation)

4) Discounted Cash Flow (DCF)

5) Reverse DCF Valuation

6) Graham formula  and Graham number

7) Piotroski Score for the last 9 financial years

8) Earnings Growth Estimate.

9) Automated Return on Equity Analysis with the Dupont Formula

Download the freefincal stock analyzer V11 with Altman Z-score analysis

Register for the Hyderabad DIY Investor Workshop Nov 27th 2016

Check out the latest mutual fund returns listing


Buy our New Book!

You Can Be Rich With Goal-based Investing A book by  P V Subramanyam ( & M Pattabiraman. Hard bound. Price: Rs. 399/- (Rs. 359/- at Read more about the book and pre-order now!
Practical advice + calculators for you to develop personalised investment solutions

Thank you for reading. You may also like

About Freefincal

Freefincal has open-source, comprehensive Excel spreadsheets, tools, analysis and unbiased, conflict of interest-free commentary on different aspects of personal finance and investing. If you find the content useful, please consider supporting us by (1) sharing our articles and (2) disabling ad-blockers for our site if you are using one. We do not accept sponsored posts, links or guest posts request from content writers and agencies.

Do more with freefincal!

Blog Comment Policy

Your thoughts are vital to the health of this blog and are the driving force behind the analysis and calculators that you see here. We welcome criticism and differing opinions. I will do my very best to respond to all comments asap. Please do not include hyperlinks or email ids in the comment body. Such comments will be moderated and I reserve the right to delete  the entire comment or remove the links before approving them.

7 thoughts on “Altman Z-score analysis of the financial health of a business

  1. raj

    All the below 9 models are included in the V11 with Altman Z-score analysis

    1) Price Multiple Model

    2) Sustainable Growth Rate

    3) Book Value Growth Rate (Buffett’s approach to valuation)

    4) Discounted Cash FlowOpens in a new window (DCF)

    5) Reverse DCF Valuation

    6) Graham formula and Graham number

    7) Piotroski Score for the last 9 financial yearsOpens in a new window

    8) Earnings Growth Estimate.

    9) Automated Return on Equity Analysis with the Dupont Formula

  2. freefincal

    Sorry I do not understand your comment. If you are asking if all models are in V11, the answer is yes.

  3. Sandip Mundhada

    Dear Pattu Sir,

    Found that it could not make it work for VRL Logistics for Morningstar data. I tried adding the VRL Logistics in the list in Column K onwards but guess I was missing some information as the results are not fetched from Morningstar. Could you please let me know the steps to make it work for VRL Logistics ?

  4. Raj

    Hi Sir, Some how excel is not calculating few parameters. Seems the problem is with the new format from respective site. Can you please check that? I used TATAMOTORS and found this.


Do let us know what you think about the article