Automated Stock Analysis with the Earnings Power Box

Default featured image for freefincal

Published: April 15, 2017 at 9:48 am

Last Updated on April 26, 2025 at 9:23 pm

The 13th edition of the freefincal stock analyzer now auto-generates Hewitt Heiserman Jr.’s Earnings Power Box, thank to efforts of Rs. Srivatsan, who explained how to identify good business from bad one using it in yesterdays guest post: It’s Earnings That Count: Forget the next Infy; Can you identify the next Satyam? The automated stock analyzer pulls financials from morningstar, stock price history from moneycontrol and calculates intrinsic value in six different ways, along with Dupont analysis, Graham number, Piotroski and Altman Z-scores for financial health.

Update: This tool is now part of the freefincal investor circle.

If you have not read Srivatsan’s post, please do so before  reading any further. In order to ensure the calculation is based on data from a single source, Srivatsan has made some reasonable modifications to the formulae mentioned in his post. Although the earnings power box can be generated with data from morningstar in under 20 seconds, the tool is only meant for users who spend a lot longer in studying and interpreting the data.

Like any stock analysis, this tool comes with assumptions and it is important to understand them and change them as per sector or company.

🔥Secure your future with our Robo-advisory tool trusted by over 3,500 investors and advisors. From effortless retirement planning to funding your children’s biggest dreams,  turn your financial goals into reality. 🔥

Subscribe for money management solutions via email! (Link takes you to our email sign-up form) Join 32,000+ readers in our community.

Earnings Power Box

This is a plot of two the Defensive EPS (earnings per share) vs Enterprising EPS

The idea is to spot where a company falls in.

Earnings Power Box

This is based on: Earnings Power Valuation Model (doc file).

Srivatsan has defined enterprising and defensive EPS as follows:

Enterprising EPS = (Enterprising Income)/(Shares Outstanding)

Defensive EPS =  (Defensive Income)/(Shares Outstanding)

Enterprising Income = Net Income – (15% x total capital)

15% here is the weighted average cost of capital (WACC) and is an expected return. You can modify this for each FY and for each stock.

15% x total capital = enterprising interest.

Defensive Income = Free Cash Flow – change in working capital since last FY.

Srivatsan will explain more about these assumptions and limitations (everything has them) in a couple of days.

Earnings Power Box Gallery

I went crazy and fooled around with the sheet. Here are a few examples. Please remember that this tool is not for those who do not understand what the above definitions stand for. Do not take the graphs on face value. Context matter and always evaluate a stock in multiple ways.














Other Features

The automated stock analysis sheet

  • pulls financials from morningstar and analyzes them
  • pulls adjusted stock price history from money control, and
  • calculates intrinsic value six different ways!

It also pulls annual (standalone/consolidated) and quarterly financials from Value Research online.

Valuation models available:

1) Price Multiple Model

2) Sustainable Growth Rate

3) Book Value Growth Rate (Buffett’s approach to valuation)

4) Discounted Cash Flow(DCF)

5) Reverse DCF Valuation

6) Graham formula  and Graham number

7) Piotroski Score for the last 9 financial years

8) Earnings Growth Estimate.

9) Automated Return on Equity Analysis with the Dupont Formula

10) Altman Z-score

This tool is now part of the freefincal investor circle.

We are on Google News

Use this button to add freefincal.com as a preferred personal finance source on Google News.

Add freefincal as a preferred news source Add freefincal as a preferred news source

You can also follow our articles via Google News:

Follow Freefincal on Google News

Subscribe to us on YouTube!

We have more than 1000+ videos in our library!

Subscribe to the freefincal Youtube Channel

Get our email newsletter!

Join 32,000+ readers and get free money management solutions delivered to your inbox! Subscribe to get posts via email!
(Link takes you to our email sign-up form)

Join our WhatsApp channel

Follow freefincal on WhatsApp Channel

Join our community of 9000+ users!

Use our Robo-advisory Tool to create a complete financial plan! More than 3,500 investors and advisors use this! Use the discount code robo25 for 20% off. Plan your retirement (early, normal, before, and after), plus non-recurring financial goals (such as child education) and recurring financial goals (such as holidays and appliance purchases). The tool helps anyone aged 18 to 80 plan for retirement, plus six non-recurring and four recurring financial goals, with a detailed cash flow summary.

Learn to manage your portfolio like a pro to achieve your goals regardless of market conditions! More than 3,500 investors and advisors are part of our exclusive community! Get clarity on how to plan for your goals and achieve the necessary corpus no matter the market conditions! Watch the first lecture for free! One-time payment! No recurring fees! Lifelong access to videos! Reduce fear, uncertainty and doubt while investing! Learn how to plan for your goals before and after retirement with confidence.

Increase your income by getting people to pay for your skills! More than 900 salaried employees, entrepreneurs and financial advisors are part of our exclusive community! Learn how to get people to pay for your skills! Whether you are a professional or small business owner seeking more clients through online visibility, or a salaried individual looking for side or passive income, we will show you how to do it by showcasing your skills and building a community that trusts and pays you. (Watch the 1st lecture for free). One-time payment! No recurring fees! Lifelong access to videos!

Join the freefincal investor circle! An exclusive space for investors, advisors, fintech employees and students to access financial planning and insurance tools, mutual fund and stock analysis tools, coding strategies and Excel macros for data extraction. 500+ members are now part of our investor circle.

Our monthly screeners

Our Podcast: Let's Get Rich with Pattu

Podcast: Let's Get RICH With PATTU! Every single Indian CAN grow their wealth!

Listen to the Let's Get Rich with Pattu Podcast Listen to the Let's Get Rich with Pattu Podcast


You can watch podcast episodes on the OfSpin Media Friends YouTube Channel

Lets Get RICH With Pattu podcast on YouTube Listen to the Let's Get Rich With Pattu podcast on YouTube.

Now watch Let's Get Rich With Pattu தமிழில் (in Tamil)!

About The Author

Dr M. Pattabiraman (PhD) is the founder, managing editor and primary author of freefincal. He is an associate professor at the Indian Institute of Technology, Madras.

Pattu has over 14 years of experience publishing news, analysis, research, and developing financial products. Several of his calculators and a financial health check tool have been published on SEBI's investor awareness website.

M Pattabiraman, editor Freefincal M Pattabiraman, editor, Freefincal

He is a patron and co-founder of “Fee-only India,” an organisation promoting unbiased, commission-free, AUM-independent investment advice.

Connect with him via Twitter(X) LinkedIn YouTube

Pattabiraman has co-authored three print books:

(1) You can be rich too with goal-based investing

You can be rich too with goal based investing book cover You can be rich too with goal based investing book cover

Published by CNBC TV18, this book helps you ask the right questions and find the right answers. It also includes nine online calculators, so you can create custom solutions tailored to your lifestyle.

(2) Forget Startups, Join Corporate & Still Live the Rich Life You Want for young earners.

Gamechanger book cover Gamechanger book cover

This book helps young earners get the basics right from the start! It will also help you travel to exotic places at a low cost!

(3) Chinchu Gets a Superpower! for kids.

Both boy and girl version covers of Chinchu gets a superpower Both the boy and girl versions of "Chinchu Gets a Superpower".

Most investor problems stem from a lack of informed decision-making. We made bad decisions and money mistakes when we started earning, and we spent years undoing them. Why should our children go through the same pain? What is this book about? As parents, what if we had to groom one ability in our children that matters not only for money management and investing but for every aspect of life? My answer: Sound decision-making. So, in this book, we meet Chinchu, who is about to turn 10. The story follows what he wants for his birthday and how his parents plan it, while also teaching him key ideas about decision-making and money management.

Feedback from a young reader after reading Chinchu gets a Superpower Feedback from a young reader after reading Chinchu gets a Superpower

Buy the book: Chinchu gets a superpower for your child!

About freefincal & its content policy

Freefincal is a News Media organisation dedicated to providing original analysis, reports, reviews and insights on mutual funds, stocks, investing, retirement and personal finance developments. We do so without conflict of interest and bias. Follow us on Google News.

Freefincal serves more than three million readers a year (5 million page views) with articles based only on factual information and detailed analysis by its authors. All statements made will be verified with credible and knowledgeable sources before publication.

Freefincal does not publish paid articles, promotions, PR, satire or opinions without data. All opinions will be inferences backed by verifiable, reproducible evidence/data. Contact Information: To get in touch, please use our contact form. (Sponsored posts or paid collaborations will not be entertained.)